年份 | 总股数/万 | 持股数/万 | 持股比例 | 持股成本-亿 | 持股市值-亿 | 市值-亿 | 净利润-亿 | 投资收益率 | 净资产-亿 | 年底股价 | 派息1股 | 巴菲特获利息/万 | ROE | 年底PB | 年底PE | 买入PE | 分红增长 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TO | 1988 | 3.6 | 1417 | 4.0% | 5.93 | 6.3 | 157.5 | 10.4 | 7% | 33.5 | 44.6 | 0.18 | 255 | 31% | 4.7 | 15.3 | 14.7 | 16% |
T1 | 1989 | 3.4 | 2335 | 6.9% | 10.24 | 18.0 | 260.9 | 15.2 | 76% | 33.0 | 77.3 | 46% | 7.9 | 17.2 | 15.0 | |||
T2 | 1990 | 6.7 | 4670 | 7.0% | 10.24 | 21.7 | 310.0 | 13.6 | 112% | 36.6 | 46.5 | 37% | 8.5 | 22.8 | ||||
T3 | 1991 | 6.6 | 4670 | 7.0% | 10.24 | 37.5 | 535.7 | 16.2 | 266% | 42.4 | 80.3 | 38% | 12.6 | 33.0 | ||||
T4 | 1992 | 13.1 | 9340 | 7.0% | 10.24 | 39.1 | 558.6 | 16.6 | 282% | 38.9 | 41.9 | 43% | 14.1 | 32.9 | ||||
T5 | 1993 | 13 | 9340 | 7.2% | 10.24 | 41.7 | 579.2 | 21.8 | 307% | 45.8 | 44.6 | 47% | 12.6 | 26.6 | ||||
T6 | 1994 | 12.8 | 10000 | 7.8% | 12.99 | 51.5 | 660.3 | 25.5 | 296% | 52.4 | 51.5 | 49% | 12.6 | 25.7 | 21.0 | |||
T7 | 1995 | 12.5 | 10000 | 8.0% | 12.99 | 74.3 | 928.8 | 29.9 | 472% | 53.9 | 74.3 | 55% | 17.2 | 31.1 | ||||
T8 | 1996 | 24.8 | 20000 | 8.1% | 12.99 | 105.3 | 1300.0 | 34.9 | 710% | 61.6 | 52.6 | 57% | 21.2 | 37.4 | ||||
T9 | 1997 | 24.7 | 20000 | 8.1% | 12.99 | 133.4 | 1646.9 | 41.3 | 927% | 73.1 | 66.7 | 0.56 | 11200 | 56% | 22.5 | 39.9 | ||
T10 | 1998 | 24.7 | 20000 | 8.1% | 12.99 | 134.0 | 1654.3 | 35.3 | 932% | 84.0 | 67.0 | 0.6 | 12000 | 42% | 19.7 | 46.8 | ||
T11 | 1999 | 24.7 | 20000 | 8.1% | 12.99 | 116.5 | 1438.3 | 24.3 | 797% | 95.1 | 58.3 | 0.64 | 12800 | 26% | 15.1 | 59.2 | ||
T12 | 2000 | 24.7 | 20000 | 8.1% | 12.99 | 121.9 | 1504.9 | 21.8 | 838% | 93.2 | 60.9 | 0.68 | 13600 | 23% | 16.2 | 69.1 | ||
T13 | 2001 | 24.7 | 20000 | 8.1% | 12.99 | 94.3 | 1164.2 | 39.7 | 626% | 113.7 | 47.2 | 0.72 | 14400 | 35% | 10.2 | 29.3 | ||
T14 | 2002 | 24.7 | 20000 | 8.1% | 12.99 | 87.7 | 1082.7 | 30.5 | 575% | 118.0 | 43.8 | 0.8 | 16000 | 26% | 9.2 | 35.5 | ||
T15 | 2003 | 24.4 | 20000 | 8.2% | 12.99 | 101.5 | 1237.8 | 43.5 | 681% | 140.9 | 50.8 | 0.88 | 17600 | 31% | 8.8 | 28.5 | ||
T16 | 2004 | 24.1 | 20000 | 8.3% | 12.99 | 83.3 | 1003.6 | 48.5 | 541% | 159.4 | 41.6 | 1 | 20000 | 30% | 6.3 | 20.7 | ||
T17 | 2005 | 23.7 | 20000 | 8.4% | 12.99 | 80.6 | 959.5 | 48.7 | 521% | 163.6 | 40.3 | 1.12 | 22400 | 30% | 5.8 | 19.6 | ||
T18 | 2006 | 23.2 | 20000 | 8.6% | 12.99 | 96.5 | 1122.1 | 50.8 | 643% | 169.2 | 48.3 | 1.24 | 24800 | 30% | 6.6 | 22.0 | ||
T19 | 2007 | 23.2 | 20000 | 8.6% | 12.99 | 122.7 | 1426.7 | 59.8 | 845% | 217.4 | 61.4 | 1.36 | 27200 | 28% | 6.5 | 23.8 | ||
T20 | 2008 | 23.3 | 20000 | 8.6% | 12.99 | 90.5 | 1052.3 | 58.2 | 597% | 204.7 | 45.3 | 1.52 | 30400 | 28% | 5.1 | 18.1 | ||
T21 | 2009 | 23.3 | 20000 | 8.6% | 12.99 | 114.0 | 1325.6 | 68.0 | 778% | 248.0 | 57.0 | 1.64 | 32800 | 27% | 5.3 | 19.5 | ||
T22 | 2010 | 23.3 | 20000 | 8.6% | 12.99 | 131.5 | 1529.1 | 117.9 | 913% | 310.0 | 65.8 | 1.76 | 35200 | 38% | 4.9 | 13.0 | ||
T23 | 2011 | 22.7 | 20000 | 8.8% | 12.99 | 139.9 | 1589.8 | 85.8 | 977% | 316.4 | 70.0 | 1.88 | 37600 | 27% | 5.0 | 18.5 | ||
T24 | 2012 | 22.5 | 40000 | 8.9% | 12.99 | 145.0 | 1629.2 | 90.2 | 1016% | 327.9 | 72.5 | 1.02 | 40800 | 28% | 5.0 | 18.1 | ||
T25 | 2013 | 40000 | 9.1% | 12.99 | 165.2 | 1815.4 | 1172% | 1.12 | 44800 | |||||||||
T26 | 2014 | 40000 | 9.2% | 12.99 | 168.9 | 1835.9 | 1200% | 1.22 | 48800 | |||||||||
T27 | 2015 | 40000 | 9.3% | 12.99 | 171.8 | 1847.3 | 1223% | 1.32 | 52800 | |||||||||
T28 | 2016 | 40000 | 9.3% | 12.99 | 165.8 | 1782.8 | 1177% | 1.4 | 56000 | |||||||||
T29 | 2017 | 40000 | 9.4% | 12.99 | 183.5 | 1952.1 | 1313% | 1.48 | 59200 | |||||||||
T30 | 2018 | 40000 | 1.56 | 62400 | ||||||||||||||
T31 | 2019 | 40000 | 1.6 | 64000 | ||||||||||||||
T32 | 2020 | 40000 | 1.64 | 65600 |